{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["Z01 收入支出决算总表(财决01表)","Z01_1 财政拨款收入支出决算总表(财决01-1表)","Z02 收入支出决算表(财决02表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z05 支出决算明细表(财决05表)","Z05_1 基本支出决算明细表(财决05-1表)","Z05_2 项目支出决算明细表(财决05-2表)","Z06 项目收入支出决算表(财决06表)","Z06_1 行政事业类项目收入支出决算表(财决06-1表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)","Z08 一般公共预算财政拨款支出决算明细表(财决08表)","Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-1表)","Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-2表)","Z11 财政专户管理资金收入支出决算表(财决11表)","Z12 资产负债简表(财决12表)","F01 资产情况表(财决附01表)","F03 基本数字表(财决附03表)","F04 机构人员情况表(财决附04表)","F05 非税收入征缴情况表(财决附05表)","CS01 年初结转和结余调整情况表","CS02 资产负债简表年初数变动情况表","CS03 主要指标变动情况表","CS04 其他收入明细情况表","CS05 部门决算相关信息统计表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2941778,"d":"2,941,778.00"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","60",{"v":1841900,"d":"1,841,900.00"},{"v":1841900,"d":"1,841,900.00"},{"v":1930300,"d":"1,930,300.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":1571900,"d":"1,571,900.00"},{"v":1571900,"d":"1,571,900.00"},{"v":1660300,"d":"1,660,300.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":219700,"d":"219,700.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","63",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":1706874.84,"d":"1,706,874.84"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":1706874.84,"d":"1,706,874.84"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","69","","",""]
["","11","","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—","—",{"v":3637174.84,"d":"3,637,174.84"}]
["","13","","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","72","—","—",{"v":2102596.92,"d":"2,102,596.92"}]
["","14","","","","十四、资源勘探信息等支出","50",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":3637174.84,"d":"3,637,174.84"},"    商品和服务支出","73","—","—",{"v":680430.44,"d":"680,430.44"}]
["","15","","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","74","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","75","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","76","—","—",{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","77","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","78","—","—",{"v":854147.48,"d":"854,147.48"}]
["","20","","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","79","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","80","","",""]
["","22","","","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","23","","","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["本年收入合计","24",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":3165652.19,"d":"3,165,652.19"},"本年支出合计","","","","","","83",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":3637174.84,"d":"3,637,174.84"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","84","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","26","0.00","0.00",{"v":1271982.31,"d":"1,271,982.31"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—","—",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—","—",{"v":1271982.31,"d":"1,271,982.31"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":0,"d":"0.00"}]
["      经营结余","29","—","—",{"v":0,"d":"0.00"},"      其他","107","","","","　　　　　其他","88","—","—",{"v":0,"d":"0.00"}]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",{"v":0,"d":"0.00"}]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":800459.66,"d":"800,459.66"}]
["","33","","","","      经营结余","","","","","","92","—","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":4437634.5,"d":"4,437,634.50"},"总计","","","","","","95",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":4437634.5,"d":"4,437,634.50"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":1,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[4,18,4,20],[4,18,4,20],[4,18,4,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[4,24,4,26],[4,24,4,26],[4,24,4,26],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":12},"2015年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2941778,"d":"2,941,778.00"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":1841900,"d":"1,841,900.00"},{"v":1841900,"d":"1,841,900.00"},{"v":0,"d":"0.00"},{"v":1841900,"d":"1,841,900.00"},{"v":1841900,"d":"1,841,900.00"},{"v":0,"d":"0.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1930300,"d":"1,930,300.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":1571900,"d":"1,571,900.00"},{"v":1571900,"d":"1,571,900.00"},{"v":0,"d":"0.00"},{"v":1571900,"d":"1,571,900.00"},{"v":1571900,"d":"1,571,900.00"},{"v":0,"d":"0.00"},{"v":1660300,"d":"1,660,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—","—","—","—",{"v":2102596.92,"d":"2,102,596.92"},{"v":2102596.92,"d":"2,102,596.92"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—","—","—","—",{"v":669181.08,"d":"669,181.08"},{"v":669181.08,"d":"669,181.08"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71","—","—","—","—","—","—",{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","72","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","","","","","","","",""]
["本年收入合计","24",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2941778,"d":"2,941,778.00"},"本年支出合计","77",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"}]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2941778,"d":"2,941,778.00"},"总计","83",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},"支出总计","83",{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2191900,"d":"2,191,900.00"},{"v":2191900,"d":"2,191,900.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]

{"sheet":"Z02 收入支出决算表(财决02表)","index":2,"n_rows":19,"n_cols":26,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,3,14],[3,11,3,14],[3,11,3,14],[3,11,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,21,3,25],[3,21,3,25],[3,21,3,25],[3,21,3,25],[3,21,3,25],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,4,24],[4,23,4,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,23,6,23],[5,23,6,23],[5,24,6,24],[5,24,6,24],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"收入支出决算表"]
[{"$nulls":25},"财决02表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":12},"2015年度",{"$nulls":11},"金额单位：元"]
["项目","","","","年初结转和结余","","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","","经营结余"]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","","","","","","","","","","","","","小计","其中：基本建设资金结转和结余",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22"]
["","","","合计",{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3165652.19,"d":"3,165,652.19"},{"v":3637174.84,"d":"3,637,174.84"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3165652.19,"d":"3,165,652.19"},{"v":3637174.84,"d":"3,637,174.84"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3165652.19,"d":"3,165,652.19"},{"v":3637174.84,"d":"3,637,174.84"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3165652.19,"d":"3,165,652.19"},{"v":3637174.84,"d":"3,637,174.84"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"— 2.%d —"]

{"sheet":"Z03 收入决算表(财决03表)","index":3,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":3165652.19,"d":"3,165,652.19"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},{"v":219700,"d":"219,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"}]
["215","","","资源勘探信息等支出",{"v":3165652.19,"d":"3,165,652.19"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},{"v":219700,"d":"219,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"}]
["21506","","","安全生产监管",{"v":3165652.19,"d":"3,165,652.19"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},{"v":219700,"d":"219,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"}]
["2150606","","","  应急救援支出",{"v":3165652.19,"d":"3,165,652.19"},{"v":2941778,"d":"2,941,778.00"},{"v":0,"d":"0.00"},{"v":219700,"d":"219,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"}]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":4,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":4},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":3637174.84,"d":"3,637,174.84"},{"v":1930300,"d":"1,930,300.00"},{"v":1706874.84,"d":"1,706,874.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":3637174.84,"d":"3,637,174.84"},{"v":1930300,"d":"1,930,300.00"},{"v":1706874.84,"d":"1,706,874.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":3637174.84,"d":"3,637,174.84"},{"v":1930300,"d":"1,930,300.00"},{"v":1706874.84,"d":"1,706,874.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":3637174.84,"d":"3,637,174.84"},{"v":1930300,"d":"1,930,300.00"},{"v":1706874.84,"d":"1,706,874.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Z05 支出决算明细表(财决05表)","index":5,"n_rows":20,"n_cols":96,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"支出决算明细表"]
[{"$nulls":95},"财决05表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":3637174.84,"d":"3,637,174.84"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":680430.44,"d":"680,430.44"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":102699,"d":"102,699.00"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":3637174.84,"d":"3,637,174.84"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":680430.44,"d":"680,430.44"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":102699,"d":"102,699.00"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":3637174.84,"d":"3,637,174.84"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":680430.44,"d":"680,430.44"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":102699,"d":"102,699.00"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":3637174.84,"d":"3,637,174.84"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":680430.44,"d":"680,430.44"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":102699,"d":"102,699.00"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 6.%d —"]

{"sheet":"Z05_1 基本支出决算明细表(财决05-1表)","index":6,"n_rows":19,"n_cols":96,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"基本支出决算明细表"]
[{"$nulls":95},"财决05-1表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["215","","","资源勘探信息等支出",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["21506","","","安全生产监管",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2150606","","","  应急救援支出",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":48},"— 7.%d —"]

{"sheet":"Z05_2 项目支出决算明细表(财决05-2表)","index":7,"n_rows":19,"n_cols":96,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"项目支出决算明细表"]
[{"$nulls":95},"财决05-2表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":1706874.84,"d":"1,706,874.84"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":410430.44,"d":"410,430.44"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86829.02,"d":"86,829.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":1706874.84,"d":"1,706,874.84"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":410430.44,"d":"410,430.44"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86829.02,"d":"86,829.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":1706874.84,"d":"1,706,874.84"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":410430.44,"d":"410,430.44"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86829.02,"d":"86,829.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":1706874.84,"d":"1,706,874.84"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":410430.44,"d":"410,430.44"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86829.02,"d":"86,829.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":854147.48,"d":"854,147.48"},{"v":0,"d":"0.00"},{"v":66980,"d":"66,980.00"},{"v":540120,"d":"540,120.00"},{"v":65862.08,"d":"65,862.08"},{"v":161185.4,"d":"161,185.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 8.%d —"]

{"sheet":"Z06 项目收入支出决算表(财决06表)","index":8,"n_rows":20,"n_cols":20,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,3,19],[3,16,3,19],[3,16,3,19],[3,16,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,4,6],[4,5,4,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,5,6,5],[5,5,6,5],[5,6,6,6],[5,6,6,6],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"项目收入支出决算表"]
[{"$nulls":19},"财决06表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":9},"2015年度",{"$nulls":8},"金额单位：元"]
["项目","","","","资金来源","","","","","","支出数","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","年初结转和结余","","财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","小计","其中：财政拨款结转和结余","","","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 9.%d —"]

{"sheet":"Z06_1 行政事业类项目收入支出决算表(财决06-1表)","index":9,"n_rows":20,"n_cols":23,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,12],[3,7,3,12],[3,7,3,12],[3,7,3,12],[3,7,3,12],[3,7,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,17,6,17],[3,17,6,17],[3,17,6,17],[3,17,6,17],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,19,3,22],[3,19,3,22],[3,19,3,22],[3,19,3,22],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,4,9],[4,8,4,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,22],[4,20,4,22],[4,20,4,22],[5,8,6,8],[5,8,6,8],[5,9,6,9],[5,9,6,9],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[5,22,6,22],[5,22,6,22],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"行政事业类项目收入支出决算表"]
[{"$nulls":22},"财决06-1表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":10},"2015年度",{"$nulls":10},"金额单位：元"]
["项目","","","","项目代码","项目类别","打捆标识","资金来源","","","","","","支出数","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称（项目）","","","","合计","年初结转和结余","","财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","","","","小计","其中：财政拨款结转和结余","","","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","—","—","—",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出","","","",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管","","","",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","应急救援支出","","","",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","救护装备购置及演习训练及材料消耗","","经常性专项业务费项目","000",{"v":2507334.5,"d":"2,507,334.50"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":223874.19,"d":"223,874.19"},{"v":1706874.84,"d":"1,706,874.84"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":695396.84,"d":"695,396.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":800459.66,"d":"800,459.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 10.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":10,"n_rows":19,"n_cols":22,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":270000,"d":"270,000.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":270000,"d":"270,000.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":270000,"d":"270,000.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":2941778,"d":"2,941,778.00"},{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":270000,"d":"270,000.00"},{"v":1011478,"d":"1,011,478.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 12.%d —"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细表(财决08表)","index":11,"n_rows":20,"n_cols":96,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款支出决算明细表"]
[{"$nulls":95},"财决08表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":2941778,"d":"2,941,778.00"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":669181.08,"d":"669,181.08"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":91449.64,"d":"91,449.64"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":2941778,"d":"2,941,778.00"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":669181.08,"d":"669,181.08"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":91449.64,"d":"91,449.64"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":2941778,"d":"2,941,778.00"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":669181.08,"d":"669,181.08"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":91449.64,"d":"91,449.64"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":2941778,"d":"2,941,778.00"},{"v":2102596.92,"d":"2,102,596.92"},{"v":491620.28,"d":"491,620.28"},{"v":112163,"d":"112,163.00"},{"v":131000.97,"d":"131,000.97"},{"v":235552.84,"d":"235,552.84"},"—",{"v":0,"d":"0.00"},{"v":749925.11,"d":"749,925.11"},{"v":382334.72,"d":"382,334.72"},{"v":669181.08,"d":"669,181.08"},{"v":49980.41,"d":"49,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82071,"d":"82,071.00"},{"v":0,"d":"0.00"},{"v":33523.5,"d":"33,523.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116569,"d":"116,569.00"},{"v":19929,"d":"19,929.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":91449.64,"d":"91,449.64"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41082.31,"d":"41,082.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 13.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-1表)","index":12,"n_rows":19,"n_cols":96,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":95},"财决08-1表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["215","","","资源勘探信息等支出",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["21506","","","安全生产监管",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2150606","","","  应急救援支出",{"v":1930300,"d":"1,930,300.00"},{"v":1660300,"d":"1,660,300.00"},{"v":491620.28,"d":"491,620.28"},{"v":64482,"d":"64,482.00"},{"v":107750,"d":"107,750.00"},{"v":115150.07,"d":"115,150.07"},"—",{"v":0,"d":"0.00"},{"v":498962.93,"d":"498,962.93"},{"v":382334.72,"d":"382,334.72"},{"v":270000,"d":"270,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1530,"d":"1,530.00"},{"v":9980.07,"d":"9,980.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":5869,"d":"5,869.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9620,"d":"9,620.00"},{"v":19929,"d":"19,929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65273,"d":"65,273.00"},{"v":15869.98,"d":"15,869.98"},{"v":58571.15,"d":"58,571.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13357.8,"d":"13,357.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":48},"— 14.%d —"]

{"sheet":"Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-2表)","index":13,"n_rows":19,"n_cols":96,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款项目支出决算明细表"]
[{"$nulls":95},"财决08-2表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":1011478,"d":"1,011,478.00"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":399181.08,"d":"399,181.08"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":75579.66,"d":"75,579.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":1011478,"d":"1,011,478.00"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":399181.08,"d":"399,181.08"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":75579.66,"d":"75,579.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21506","","","安全生产监管",{"v":1011478,"d":"1,011,478.00"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":399181.08,"d":"399,181.08"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":75579.66,"d":"75,579.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2150606","","","  应急救援支出",{"v":1011478,"d":"1,011,478.00"},{"v":442296.92,"d":"442,296.92"},{"v":0,"d":"0.00"},{"v":47681,"d":"47,681.00"},{"v":23250.97,"d":"23,250.97"},{"v":120402.77,"d":"120,402.77"},"—",{"v":0,"d":"0.00"},{"v":250962.18,"d":"250,962.18"},{"v":0,"d":"0.00"},{"v":399181.08,"d":"399,181.08"},{"v":9980.41,"d":"9,980.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52071,"d":"52,071.00"},{"v":0,"d":"0.00"},{"v":27654.5,"d":"27,654.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":106949,"d":"106,949.00"},{"v":0,"d":"0.00"},{"v":4520,"d":"4,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94702,"d":"94,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":75579.66,"d":"75,579.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27724.51,"d":"27,724.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":90000,"d":"90,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 15.%d —"]

{"sheet":"Z11 财政专户管理资金收入支出决算表(财决11表)","index":14,"n_rows":17,"n_cols":24,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,20,3,23],[3,20,3,23],[3,20,3,23],[3,20,3,23],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,4,23],[4,22,4,23],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,22,6,22],[5,22,6,22],[5,23,6,23],[5,23,6,23],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"财政专户管理资金收入支出决算表"]
[{"$nulls":23},"财决11表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":11},"2015年度",{"$nulls":10},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入 ","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":12},"— 20.%d —"]

{"sheet":"Z12 资产负债简表(财决12表)","index":15,"n_rows":57,"n_cols":16,"rows_kept":57,"flags":["formulas_cached_only"]}
[{"$nulls":7},"资产负债简表"]
[{"$nulls":15},"财决12表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":6},"2015年度",{"$nulls":7},"金额单位：元"]
["行政单位","行次","年初数","年末数","事业单位","行次","年初数","年末数","企业化管理事业单位","行次","年初数","年末数","民间非营利组织","行次","年初数","年末数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6 ","栏次","","7 ","8 "]
["一、资产合计","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","51",{"v":6203688.54,"d":"6,203,688.54"},{"v":5246326.24,"d":"5,246,326.24"},"一、资产合计","101",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","151",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动资产","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","52",{"v":3202194.84,"d":"3,202,194.84"},{"v":1798569.66,"d":"1,798,569.66"},"    流动资产","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","152",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      库存现金","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      库存现金","53",{"v":4937.74,"d":"4,937.74"},968.27,"      货币资金","103",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      货币资金","153",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      银行存款","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      银行存款","54",{"v":1868874.79,"d":"1,868,874.79"},{"v":930313.63,"d":"930,313.63"},"      短期投资","104",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","154",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      财政应返还额度","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","105",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收款项","155",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应收账款","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      财政应返还额度","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","106",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","156",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      预付账款","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收补贴款","107",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","157",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应收款","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","108",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","158",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      存货","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","59",{"v":1210489.99,"d":"1,210,489.99"},{"v":800459.66,"d":"800,459.66"},"      其他流动资产","109",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　长期投资","159",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    固定资产","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应收款","60",{"v":56400,"d":"56,400.00"},{"v":5400,"d":"5,400.00"},"    长期投资","110",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　固定资产原价","160",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      固定资产原价","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","61",{"v":61492.32,"d":"61,492.32"},{"v":61428.1,"d":"61,428.10"},"    固定资产原价","111",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","161",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：固定资产累计折旧","12",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","112",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","162",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    在建工程","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期投资","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","113",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　在建工程","163",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    无形资产","14",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产","64",{"v":3001493.7,"d":"3,001,493.70"},{"v":3447756.58,"d":"3,447,756.58"},"      减：固定资产减值准备","114",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　文物文化资产","164",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      无形资产原价","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      固定资产原价","65",{"v":3146272.34,"d":"3,146,272.34"},{"v":4096108.64,"d":"4,096,108.64"},"    固定资产净额","115",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","165",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：累计摊销","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","66",{"v":144778.64,"d":"144,778.64"},{"v":648352.06,"d":"648,352.06"},"    工程物资","116",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","166",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    待处理财产损溢","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","117",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理资产","167",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    政府储备物资","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","118",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","168",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    公共基础设施","19",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      无形资产原价","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处理固定资产净损失","119",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","169","",""]
["      公共基础设施原价","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计摊销","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","120",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","170","",""]
["      减：公共基础设施累计折旧","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处置资产损溢","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    递延税款借项","121",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","171","",""]
["    公共基础设施在建工程","22",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","122",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","172","",""]
["    受托代理资产","23",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","123","","","","173","",""]
["二、负债合计","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","74",{"v":501575.32,"d":"501,575.32"},{"v":197650.34,"d":"197,650.34"},"二、负债合计","124",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","174",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动负债","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","75",{"v":501575.32,"d":"501,575.32"},{"v":197650.34,"d":"197,650.34"},"    流动负债","125",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","175",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴财政款","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","76",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","126",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","176",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴税费","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴税费","77",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","127",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付款项","177",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付职工薪酬","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴国库款","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","128",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","178",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付账款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴财政专户款","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","129",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","179",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付政府补贴款","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付职工薪酬","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付福利费","130",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","180",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应付款","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","131",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","181",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      一年内到期的非流动负债","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","132",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期借款","182",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    长期应付款","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预收账款","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","133",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期应付款","183",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    受托代理负债","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应付款","84",{"v":501575.32,"d":"501,575.32"},{"v":197650.34,"d":"197,650.34"},"    递延税款贷项","134",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他长期负债","184",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","35","","","      其他流动负债","85",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","135",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理负债","185",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","36","","","    长期借款","86",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","136","","","","186","",""]
["","37","","","    长期应付款","87",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、少数股东权益","137",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","187","",""]
["","38","","","","88","","","","138","","","","188","",""]
["三、净资产合计","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","89",{"v":5702113.22,"d":"5,702,113.22"},{"v":5048675.9,"d":"5,048,675.90"},"四、所有者权益合计","139",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","189",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结转","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    事业基金","90",{"v":1210489.99,"d":"1,210,489.99"},{"v":800459.66,"d":"800,459.66"},"    实收资本（股本）","140",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非限定性净资产","190",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结余","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非流动资产基金","91",{"v":3001493.7,"d":"3,001,493.70"},{"v":3447756.58,"d":"3,447,756.58"},"      其中：国家资本","141",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    限定性净资产","191",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他资金结转结余","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    专用基金","92",{"v":218147.22,"d":"218,147.22"},{"v":0,"d":"0.00"},"    资本公积","142",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","192","",""]
["      其中：项目结转","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      修购基金","93",{"v":218147.22,"d":"218,147.22"},{"v":0,"d":"0.00"},"    盈余公积","143",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","193","",""]
["    资产基金","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      职工福利基金","94",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    未分配利润","144",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","194","",""]
["    待偿债净资产","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他专用基金","95",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","145","","","","195","",""]
["","46","","","    财政补助结转","96",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","146","","","资产总计","196",{"v":6203688.54,"d":"6,203,688.54"},{"v":5246326.24,"d":"5,246,326.24"}]
["","47","","","    财政补助结余","97",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","147","","","负债总计","197",{"v":501575.32,"d":"501,575.32"},{"v":197650.34,"d":"197,650.34"}]
["","48","","","    非财政补助结转","98",{"v":1271982.31,"d":"1,271,982.31"},{"v":800459.66,"d":"800,459.66"},"","148","","","净资产总计","198",{"v":5702113.22,"d":"5,702,113.22"},{"v":5048675.9,"d":"5,048,675.90"}]
["","49","","","    非财政补助结余","99",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","149","","","","199","",""]
["","50","","","    其他净资产","100",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","150","","","国有资产总量","200",{"v":5702113.22,"d":"5,702,113.22"},{"v":5048675.9,"d":"5,048,675.90"}]
[]
[{"$nulls":7},"— 21 —"]

{"sheet":"F01 资产情况表(财决附01表)","index":16,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,3],[3,2,3,3],[3,4,3,5],[3,4,3,5],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"资产情况表"]
[{"$nulls":8},"财决附01表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":3},"2015年度",{"$nulls":3},"金额单位：元"]
["项　　目","行次","数量","","价值","","补充资料 ","",""]
["","","年初数","年末数","年初数","年末数","","",""]
["栏　　次","","1","2","3","4","栏　　次","行次","5"]
["资产总额","1","—","—",{"v":6203688.54,"d":"6,203,688.54"},{"v":5246326.24,"d":"5,246,326.24"},"一、本年坏账损失金额","24",{"v":0,"d":"0.00"}]
["一、流动资产","2","—","—",{"v":3202194.84,"d":"3,202,194.84"},{"v":1798569.66,"d":"1,798,569.66"},"二、危房面积（平方米）","25","—"]
["二、固定资产","3","—","—",{"v":3146272.34,"d":"3,146,272.34"},{"v":4096108.64,"d":"4,096,108.64"},"   （一）上年年末数","26",{"v":0,"d":"0.00"}]
["  （一）房屋（平方米）","4",{"v":770,"d":"770.00"},{"v":770,"d":"770.00"},{"v":387411.8,"d":"387,411.80"},{"v":504375.2,"d":"504,375.20"},"   （二）本年增加数","27",{"v":0,"d":"0.00"}]
["        1.办公用房","5",{"v":220,"d":"220.00"},{"v":220,"d":"220.00"},{"v":171975.8,"d":"171,975.80"},{"v":256091.2,"d":"256,091.20"},"   （三）本年减少数","28",{"v":0,"d":"0.00"}]
["　　    2.业务用房","6",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":100000,"d":"100,000.00"},{"v":132848,"d":"132,848.00"},"         其中：本年修复数","29",{"v":0,"d":"0.00"}]
["　 　   3.其他","7",{"v":360,"d":"360.00"},{"v":360,"d":"360.00"},{"v":115436,"d":"115,436.00"},{"v":115436,"d":"115,436.00"},"   （四）年末数","30",{"v":0,"d":"0.00"}]
["  （二）汽车（台、辆）","8",5,5,{"v":947807.17,"d":"947,807.17"},{"v":947807.17,"d":"947,807.17"},"三、年末单位负担费用的供暖面积（平方米）","31",{"v":0,"d":"0.00"}]
["        1.轿车","9",1,1,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},"四、年末单位出租出借房屋面积（平方米）","32",{"v":0,"d":"0.00"}]
["        2.越野车","10",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、年末单位已确权土地面积（平方米）","33",{"v":0,"d":"0.00"}]
["        3.小型载客汽车","11",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、年末单位汽车工作用途情况（台、辆）","34",5]
["        4.大中型载客汽车","12",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    1.副部（省）级及以上领导用车","35",0]
["        5.其他车型","13",4,4,{"v":747807.17,"d":"747,807.17"},{"v":747807.17,"d":"747,807.17"},"    2.一般公务用车","36",0]
["  （三）单价在20万元以上的设备（台、套…）","14",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    3.一般执法执勤用车","37",0]
["        1.单价20万元（含）－200万元","15",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    4.特种专业技术用车","38",0]
["        2.单价200万元（含）以上","16",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    5.其他用车","39",5]
["  （四）其他固定资产","17","—","—",{"v":1811053.37,"d":"1,811,053.37"},{"v":2643926.27,"d":"2,643,926.27"},"","40",""]
["减：累计折旧及减值准备","18","—","—",{"v":144778.64,"d":"144,778.64"},{"v":648352.06,"d":"648,352.06"},"","41",""]
["三、长期投资","19","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","42",""]
["四、在建工程","20","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","43",""]
["五、无形资产","21",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","44",""]
["减：累计摊销","22","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","45",""]
["六、其他资产","23","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","46",""]
[]
[{"$nulls":4},"— 22 —"]

{"sheet":"F03 基本数字表(财决附03表)","index":17,"n_rows":21,"n_cols":28,"rows_kept":21,"merged":[[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,3,8,3],[6,3,8,3],[6,3,8,3],[6,5,8,5],[6,5,8,5],[6,5,8,5],[6,6,8,6],[6,6,8,6],[6,6,8,6],[6,7,6,10],[6,7,6,10],[6,7,6,10],[6,7,6,10],[6,11,8,11],[6,11,8,11],[6,11,8,11],[6,12,8,12],[6,12,8,12],[6,12,8,12],[6,13,8,13],[6,13,8,13],[6,13,8,13],[6,14,8,14],[6,14,8,14],[6,14,8,14],[6,15,8,15],[6,15,8,15],[6,15,8,15],[6,16,8,16],[6,16,8,16],[6,16,8,16],[6,17,8,17],[6,17,8,17],[6,17,8,17],[6,18,8,18],[6,18,8,18],[6,18,8,18],[6,19,8,19],[6,19,8,19],[6,19,8,19],[6,20,8,20],[6,20,8,20],[6,20,8,20],[6,21,8,21],[6,21,8,21],[6,21,8,21],[6,22,8,22],[6,22,8,22],[6,22,8,22],[6,23,8,23],[6,23,8,23],[6,23,8,23],[6,24,8,24],[6,24,8,24],[6,24,8,24],[6,25,8,25],[6,25,8,25],[6,25,8,25],[6,26,8,26],[6,26,8,26],[6,26,8,26],[7,7,8,7],[7,7,8,7],[7,8,8,8],[7,8,8,8],[7,9,8,9],[7,9,8,9],[7,10,8,10],[7,10,8,10],[9,0,10,0],[9,0,10,0],[9,1,10,1],[9,1,10,1],[9,2,10,2],[9,2,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"基本数字表"]
[{"$nulls":27},"财决附03表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":13},"2015年度",{"$nulls":12},"单位：人"]
["项目","","","","年末机构数（个）","编制人数","","","","","","年末实有人数","","","","其中：","","","","","","","","","","","","年末学生人数"]
["","","","","","","","","","","","","","","","一般公共预算财政拨款开支人数","","","","一般公共预算财政补助开支人数","","","","经费自理人数","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","合计","行政编制","事业编制","","","","合计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员",""]
["","","","","","","","小计","参照公务员法管理人员","财政补助","经费自理","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24"]
["","","","合计",1,44,0,44,0,44,0,31,31,0,0,0,0,0,0,31,31,0,0,0,0,0,0,0]
["215","","","资源勘探信息等支出",1,44,0,44,0,44,0,31,31,0,0,0,0,0,0,31,31,0,0,0,0,0,0,0]
["21506","","","安全生产监管",1,44,0,44,0,44,0,31,31,0,0,0,0,0,0,31,31,0,0,0,0,0,0,0]
["2150606","","","  应急救援支出",1,44,0,44,0,44,0,31,31,0,0,0,0,0,0,31,31,0,0,0,0,0,0,0]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":14},"— 24.%d —"]

{"sheet":"F04 机构人员情况表(财决附04表)","index":18,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,5,2],[3,2,5,2],[3,2,5,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[3,9,5,9],[3,9,5,9],[3,9,5,9],[3,10,5,10],[3,10,5,10],[3,10,5,10],[3,11,5,11],[3,11,5,11],[3,11,5,11],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"机构人员情况表"]
[{"$nulls":11},"财决附04表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":4},"2015年度",{"$nulls":5},"单位：人、个"]
["项    目","行次","编制人数","年末实有人数","","","","","项    目","行次","独立编制机构数","独立核算机构数"]
["","","","合计","一般公共预算财政拨款（补助）开支人数","经费自理人数","","","","","",""]
["","","","","","小计","政府性基金开支人数","其他","","","",""]
["栏    次","","1","2","3","4","5","6","栏    次","","7","8"]
["人员情况","1","─","─","─","─","─","─","机构情况","22","─","—"]
["一、在职人员（人）","2",44,31,31,0,0,0,"一、单位机构数（个）","23",1,1]
["  （一）行政","3",0,0,0,0,0,0,"  （一）行政","24",0,0]
["        1.机关人员","4",0,0,0,0,0,0,"        1.共产党机关","25",0,0]
["          (1)共产党机关人员","5",0,0,0,0,0,0,"        2.政府机关","26",0,0]
["          (2)政府机关人员","6",0,0,0,0,0,0,"        3.人大机关","27",0,0]
["          (3)人大机关人员","7",0,0,0,0,0,0,"        4.政协机关","28",0,0]
["          (4)政协机关人员","8",0,0,0,0,0,0,"        5.群众团体","29",0,0]
["          (5)群众团体人员","9",0,0,0,0,0,0,"        6.民主党派","30",0,0]
["          (6)民主党派人员","10",0,0,0,0,0,0,"        7.政法机关","31",0,0]
["          (7)政法机关人员","11",0,0,0,0,0,0,"  （二）事业","32",1,1]
["        2.工勤人员","12",0,0,0,0,0,0,"        1.参照公务员法管理","33",0,0]
["  （二）事业","13",44,31,31,0,0,0,"        2.财政补助","34",1,1]
["        1.参照公务员法管理人员","14",0,0,0,0,0,0,"        3.经费自理 ","35",0,0]
["        2.财政补助人员","15",44,31,31,0,0,0,"  （三）其他","36","—",0]
["        3.经费自理人员","16",0,0,0,0,0,0,"","37","",""]
["二、离退休人员（人）","17","—",0,0,0,0,0,"","38","",""]
["  （一）离休人员","18","—",0,0,0,0,0,"","39","",""]
["  （二）退休人员","19","─",0,0,0,0,0,"","40","",""]
["三、其他人员（人）","20","─",0,0,0,0,0,"","41","",""]
["四、遗属人员（人）","21","─",0,0,0,0,0,"","42","",""]
[]
[{"$nulls":5},"— 25 —"]

{"sheet":"F05 非税收入征缴情况表(财决附05表)","index":19,"n_rows":25,"n_cols":16,"rows_kept":25,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,4,5,4],[4,4,5,4],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,5,10],[4,10,5,10],[4,11,5,11],[4,11,5,11],[4,12,4,14],[4,12,4,14],[4,12,4,14],[4,15,5,15],[4,15,5,15],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[6,3,7,3],[6,3,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[22,0,22,3],[22,0,22,3],[22,0,22,3],[22,0,22,3]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"非税收入征缴情况表"]
[{"$nulls":15},"财决附05表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":8},"2015年度",{"$nulls":5},"金额单位：元"]
["项目","","","","","合计","纳入预算管理","","","","","纳入财政专户管理","","","",""]
["收入分类科目编码","","","","科目名称","","小计","已缴国库","","","应缴未缴国库","小计","已缴财政专户","","","未缴财政专户"]
["","","","","","","","小计","缴入本级国库","缴入非本级国库","","","小计","缴入本级财政专户","缴入非本级财政专户",""]
["类","款","项","目","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["","","","","合计",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","一、政府性基金收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","二、专项收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","三、行政事业性收费收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","四、罚没收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","五、国有资本经营收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","六、国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","七、其他收入",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1039999","","","","其他收入",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103999900","","","","  其他收入",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":9},"— 26.%d —"]

{"sheet":"CS01 年初结转和结余调整情况表","index":20,"n_rows":24,"n_cols":21,"rows_kept":24,"merged":[[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,2,5],[2,4,2,5],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,18,2,19],[2,18,2,19],[2,20,5,20],[2,20,5,20],[2,20,5,20],[2,20,5,20],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[3,4,5,4],[3,4,5,4],[3,4,5,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,3,9],[3,8,3,9],[3,10,3,11],[3,10,3,11],[3,12,3,13],[3,12,3,13],[3,14,3,15],[3,14,3,15],[3,16,3,17],[3,16,3,17],[3,18,5,18],[3,18,5,18],[3,18,5,18],[3,19,5,19],[3,19,5,19],[3,19,5,19],[4,8,5,8],[4,8,5,8],[4,9,5,9],[4,9,5,9],[4,10,5,10],[4,10,5,10],[4,11,5,11],[4,11,5,11],[4,12,5,12],[4,12,5,12],[4,13,5,13],[4,13,5,13],[4,14,5,14],[4,14,5,14],[4,15,5,15],[4,15,5,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[16,0,16,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[17,0,17,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[18,0,18,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[19,0,19,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"年初结转和结余调整情况表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":10},"2015年度",{"$nulls":8},"金额单位：元"]
["项目","","","","调整前年初结转和结余","","变动项目","","","","","","","","","","","","调整后年初结转和结余","","备注"]
["支出功能分类科目编码","","","科目名称","合计","其中：财政拨款结转和结余","合计","其中：财政拨款结转和结余","财政收回","","审计调整","","归集调入或上缴","","单位内部调剂","","其他","","合计","其中：财政拨款结转和结余",""]
["","","","","","","","","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
["","","","合计",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},""]
["215","","","资源勘探信息等支出",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},""]
["21506","","","安全生产监管",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},""]
["2150606","","","  应急救援支出",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":0,"d":"0.00"},{"v":1271982.31,"d":"1,271,982.31"},{"v":0,"d":"0.00"},"固定资产清理出的材料"]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["注：1．本表反映部门和单位年初结转和结余调整情况，由年初结转和结余发生变动的部门和单位填报。","","","","","","","","","","","","","","","","","","","",""]
["    2．“调整前年初结转和结余”为上年度部门决算年末结转和结余数，“调整后年初结转和结余”为本年度调整后年初结转和结余数。","","","","","","","","","","","","","","","","","","","",""]
["    3．“财政收回”填列各级财政部门收回部门和单位结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “审计调整”填列单位根据审计意见调整年初结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “归集调入或上缴”填列单位取得主管部门归集调入的结转和结余资金以及按规定实际上缴主管部门的结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “单位内部调剂”填列结转和结余资金在单位内部不同项目之间的调剂金额。","","","","","","","","","","","","","","","","","","","",""]
["    4．“备注”栏应写明作为调整依据的文件号。","","","","","","","","","","","","","","","","","","","",""]
["    5．本表应作为部门决算填报说明第二部分的附件一并报送，主管部门上报时应分单位编报。","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"CS02 资产负债简表年初数变动情况表","index":21,"n_rows":57,"n_cols":36,"rows_kept":57,"merged":[[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"资产负债简表年初数变动情况表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":16},"2015年度",{"$nulls":17},"金额单位：元"]
["行政单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","事业单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","企业化管理事业单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","民间非营利组织","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数"]
["栏次","","1","2","3","4","5","6","7","栏次","","8","9","10","11","12","13","14","栏次","","15","16","17","18","19","20","21","栏次","","22","23","24","25","26","27","28"]
["一、资产合计","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","51",{"v":6142196.22,"d":"6,142,196.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":6203688.54,"d":"6,203,688.54"},"一、资产合计","101",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","151",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动资产","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","52",{"v":3140702.52,"d":"3,140,702.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":3202194.84,"d":"3,202,194.84"},"    流动资产","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","152",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      库存现金","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      库存现金","53",{"v":4937.74,"d":"4,937.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4937.74,"d":"4,937.74"},"      货币资金","103",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      货币资金","153",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      银行存款","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      银行存款","54",{"v":1868874.79,"d":"1,868,874.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1868874.79,"d":"1,868,874.79"},"      短期投资","104",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","154",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      财政应返还额度","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","105",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收款项","155",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应收账款","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      财政应返还额度","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","106",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","156",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      预付账款","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收补贴款","107",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","157",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应收款","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","108",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","158",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      存货","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","59",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1210489.99,"d":"1,210,489.99"},"      其他流动资产","109",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　长期投资","159",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    固定资产","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应收款","60",{"v":56400,"d":"56,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56400,"d":"56,400.00"},"    长期投资","110",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　固定资产原价","160",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      固定资产原价","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":61492.32,"d":"61,492.32"},"    固定资产原价","111",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","161",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：固定资产累计折旧","12",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","112",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","162",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    在建工程","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期投资","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","113",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　在建工程","163",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    无形资产","14",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产","64",{"v":3001493.7,"d":"3,001,493.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3001493.7,"d":"3,001,493.70"},"      减：固定资产减值准备","114",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　文物文化资产","164",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      无形资产原价","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      固定资产原价","65",{"v":3146272.34,"d":"3,146,272.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3146272.34,"d":"3,146,272.34"},"    固定资产净额","115",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","165",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：累计摊销","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","66",{"v":144778.64,"d":"144,778.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144778.64,"d":"144,778.64"},"    工程物资","116",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","166",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    待处理财产损溢","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","117",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理资产","167",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    政府储备物资","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","118",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","168",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    公共基础设施","19",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      无形资产原价","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处理固定资产净损失","119",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","169","","","","","","",""]
["      公共基础设施原价","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计摊销","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","120",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","170","","","","","","",""]
["      减：公共基础设施累计折旧","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处置资产损溢","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    递延税款借项","121",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","171","","","","","","",""]
["    公共基础设施在建工程","22",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","122",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","172","","","","","","",""]
["    受托代理资产","23",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","","","","","123","","","","","","","","","173","","","","","","",""]
["二、负债合计","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","74",{"v":501575.32,"d":"501,575.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":501575.32,"d":"501,575.32"},"二、负债合计","124",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","174",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动负债","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","75",{"v":501575.32,"d":"501,575.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":501575.32,"d":"501,575.32"},"    流动负债","125",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","175",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴财政款","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","76",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","126",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","176",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴税费","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴税费","77",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","127",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付款项","177",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付职工薪酬","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴国库款","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","128",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","178",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付账款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴财政专户款","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","129",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","179",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付政府补贴款","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付职工薪酬","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付福利费","130",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","180",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应付款","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","131",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","181",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      一年内到期的非流动负债","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","132",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期借款","182",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    长期应付款","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预收账款","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","133",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期应付款","183",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    受托代理负债","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应付款","84",{"v":501575.32,"d":"501,575.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":501575.32,"d":"501,575.32"},"    递延税款贷项","134",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他长期负债","184",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","35","","","","","","","","      其他流动负债","85",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","135",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理负债","185",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","36","","","","","","","","    长期借款","86",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","136","","","","","","","","","186","","","","","","",""]
["","37","","","","","","","","    长期应付款","87",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、少数股东权益","137",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","187","","","","","","",""]
["","38","","","","","","","","","88","","","","","","","","","138","","","","","","","","","188","","","","","","",""]
["三、净资产合计","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","89",{"v":5640620.9,"d":"5,640,620.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":5702113.22,"d":"5,702,113.22"},"四、所有者权益合计","139",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","189",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结转","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    事业基金","90",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1210489.99,"d":"1,210,489.99"},"    实收资本（股本）","140",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非限定性净资产","190",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结余","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非流动资产基金","91",{"v":3001493.7,"d":"3,001,493.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3001493.7,"d":"3,001,493.70"},"      其中：国家资本","141",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    限定性净资产","191",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他资金结转结余","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    专用基金","92",{"v":218147.22,"d":"218,147.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218147.22,"d":"218,147.22"},"    资本公积","142",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","192","","","","","","",""]
["      其中：项目结转","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      修购基金","93",{"v":218147.22,"d":"218,147.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218147.22,"d":"218,147.22"},"    盈余公积","143",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","193","","","","","","",""]
["    资产基金","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      职工福利基金","94",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    未分配利润","144",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","194","","","","","","",""]
["    待偿债净资产","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他专用基金","95",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","145","","","","","","","","","195","","","","","","",""]
["","46","","","","","","","","    财政补助结转","96",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","146","","","","","","","","资产总计","196",{"v":6142196.22,"d":"6,142,196.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":6203688.54,"d":"6,203,688.54"}]
["","47","","","","","","","","    财政补助结余","97",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","147","","","","","","","","负债总计","197",{"v":501575.32,"d":"501,575.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":501575.32,"d":"501,575.32"}]
["","48","","","","","","","","    非财政补助结转","98",{"v":1210489.99,"d":"1,210,489.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":1271982.31,"d":"1,271,982.31"},"","148","","","","","","","","净资产总计","198",{"v":5640620.9,"d":"5,640,620.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":5702113.22,"d":"5,702,113.22"}]
["","49","","","","","","","","    非财政补助结余","99",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","149","","","","","","","","","199","","","","","","",""]
["","50","","","","","","","","    其他净资产","100",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","150","","","","","","","","国有资产总量","200",{"v":5640620.9,"d":"5,640,620.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61492.32,"d":"61,492.32"},{"v":5702113.22,"d":"5,702,113.22"}]
["注：1．本表反映部门和单位年初资产负债简表年初数变动情况，由资产负债简表年初数发生变动的部门和单位编报。 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["    2．“调整前年初数”为上年度资产负债简表年末数，“调整后年初数”为本年度根据变动事项调整后的年初数。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["    3．本表应作为部门决算填报说明第二部分的附件一并报送。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"CS03 主要指标变动情况表","index":22,"n_rows":72,"n_cols":7,"rows_kept":72,"merged":[[2,0,3,0],[2,0,3,0],[2,1,4,1],[2,1,4,1],[2,1,4,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4],[2,5,3,5],[2,5,3,5],[2,6,3,6],[2,6,3,6],[65,0,65,6],[65,0,65,6],[65,0,65,6],[65,0,65,6],[65,0,65,6],[65,0,65,6],[65,0,65,6],[66,0,66,6],[66,0,66,6],[66,0,66,6],[66,0,66,6],[66,0,66,6],[66,0,66,6],[66,0,66,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[68,0,68,6],[68,0,68,6],[68,0,68,6],[68,0,68,6],[68,0,68,6],[68,0,68,6],[68,0,68,6],[69,0,69,6],[69,0,69,6],[69,0,69,6],[69,0,69,6],[69,0,69,6],[69,0,69,6],[69,0,69,6],[70,0,70,6],[70,0,70,6],[70,0,70,6],[70,0,70,6],[70,0,70,6],[70,0,70,6],[70,0,70,6],[71,0,71,6],[71,0,71,6],[71,0,71,6],[71,0,71,6],[71,0,71,6],[71,0,71,6],[71,0,71,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"主要指标变动情况表"]
["编制单位：永州市煤炭矿山救护队",null,null,"2015年度"]
["指    标","行次","本年度","上年度","比上年增减","增减％","原因"]
["","","","","","",""]
["栏    次\r\n","","1","2","3","4","5"]
["一、年度收支情况（单位：元）","1","—","—","—","—","—"]
["    1.本年收入","2",{"v":3165652.19,"d":"3,165,652.19"},{"v":2578228.83,"d":"2,578,228.83"},{"v":587423.36,"d":"587,423.36"},22.78,"财政预算"]
["      其中：一般公共预算财政拨款","3",{"v":2941778,"d":"2,941,778.00"},{"v":1966700,"d":"1,966,700.00"},{"v":975078,"d":"975,078.00"},49.58,"财政预算"]
["            政府性基金预算财政拨款","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["            *事业收入","5",{"v":219700,"d":"219,700.00"},{"v":187000,"d":"187,000.00"},{"v":32700,"d":"32,700.00"},17.49,""]
["            经营收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["            *其他收入","7",{"v":4174.19,"d":"4,174.19"},{"v":24528.83,"d":"24,528.83"},{"v":-20354.64,"d":"-20,354.64"},-82.98,"没有那么多收入"]
["    2.本年支出","8",{"v":3637174.84,"d":"3,637,174.84"},{"v":3010886.88,"d":"3,010,886.88"},{"v":626287.96,"d":"626,287.96"},{"v":20.8,"d":"20.80"},"购买专项设备及人员工资调整"]
["      其中：基本支出","9",{"v":1930300,"d":"1,930,300.00"},{"v":1091228.83,"d":"1,091,228.83"},{"v":839071.17,"d":"839,071.17"},76.89,"调整工资及工作需要"]
["            （1）人员经费","10",{"v":1660300,"d":"1,660,300.00"},{"v":869508.83,"d":"869,508.83"},{"v":790791.17,"d":"790,791.17"},90.95,"调整工资"]
["            （2）日常公用经费","11",{"v":270000,"d":"270,000.00"},{"v":221720,"d":"221,720.00"},{"v":48280,"d":"48,280.00"},21.78,"工作需要"]
["            项目支出","12",{"v":1706874.84,"d":"1,706,874.84"},{"v":1919658.05,"d":"1,919,658.05"},{"v":-212783.21,"d":"-212,783.21"},-11.08,""]
["            （1）基本建设类项目","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["            （2）行政事业类项目","14",{"v":1706874.84,"d":"1,706,874.84"},{"v":1919658.05,"d":"1,919,658.05"},{"v":-212783.21,"d":"-212,783.21"},-11.08,"2014年专项2015年购买"]
["            经营支出","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["    3.年末结转和结余","16",{"v":800459.66,"d":"800,459.66"},{"v":1210489.99,"d":"1,210,489.99"},{"v":-410030.33,"d":"-410,030.33"},-33.87,"2014年购买专用设备款"]
["      其中：一般公共预算财政拨款","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["            政府性基金预算财政拨款","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["二、年末资产负债情况（单位：元）","19","—","—","—","—","—"]
["    1.资产总计","20",{"v":5246326.24,"d":"5,246,326.24"},{"v":6142196.22,"d":"6,142,196.22"},{"v":-895869.98,"d":"-895,869.98"},-14.59,"账面数据"]
["      其中：固定资产价值","21",{"v":3447756.58,"d":"3,447,756.58"},{"v":3001493.7,"d":"3,001,493.70"},{"v":446262.88,"d":"446,262.88"},14.87,""]
["            其中：房屋价值","22",{"v":504375.2,"d":"504,375.20"},{"v":387411.8,"d":"387,411.80"},{"v":116963.4,"d":"116,963.40"},30.19,"房屋维修"]
["                  房屋面积（平方米）","23",{"v":770,"d":"770.00"},{"v":770,"d":"770.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["                  *房屋单价（元）","24",655.03,503.13,{"v":151.9,"d":"151.90"},30.19,"房屋维修"]
["                  汽车价值","25",{"v":947807.17,"d":"947,807.17"},{"v":947807.17,"d":"947,807.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["                  汽车数量（辆）","26",5,5,0,{"v":0,"d":"0.00"},""]
["                  *汽车单价（元）","27",{"v":189561.43,"d":"189,561.43"},{"v":189561.43,"d":"189,561.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["    2.负债总计","28",{"v":197650.34,"d":"197,650.34"},{"v":501575.32,"d":"501,575.32"},{"v":-303924.98,"d":"-303,924.98"},-60.59,"事业基金弥补跟上缴财政"]
["      其中：*事业单位借款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["    3.净资产总计","30",{"v":5048675.9,"d":"5,048,675.90"},{"v":5640620.9,"d":"5,640,620.90"},{"v":-591945,"d":"-591,945.00"},-10.49,"账面数据"]
["      其中：*结转和结余","31",{"v":800459.66,"d":"800,459.66"},{"v":1210489.99,"d":"1,210,489.99"},{"v":-410030.33,"d":"-410,030.33"},-33.87,"事业基金弥补跟上缴财政"]
["            *非流动资产基金","32",{"v":3447756.58,"d":"3,447,756.58"},{"v":3001493.7,"d":"3,001,493.70"},{"v":446262.88,"d":"446,262.88"},14.87,""]
["            事业单位事业基金","33",{"v":800459.66,"d":"800,459.66"},{"v":1210489.99,"d":"1,210,489.99"},{"v":-410030.33,"d":"-410,030.33"},-33.87,"事业基金弥补"]
["            事业单位专用基金","34",{"v":0,"d":"0.00"},{"v":218147.22,"d":"218,147.22"},{"v":-218147.22,"d":"-218,147.22"},{"v":-100,"d":"-100.00"},"上缴财政"]
["三、年末机构人员情况（单位：个、人）","35","—","—","—","—","—"]
["    1.独立编制机构数","36",1,1,0,{"v":0,"d":"0.00"},""]
["      其中：行政机构","37",0,0,0,{"v":0,"d":"0.00"},""]
["            事业机构","38",1,1,0,{"v":0,"d":"0.00"},""]
["    2.独立核算机构数","39",1,1,0,{"v":0,"d":"0.00"},""]
["      其中：行政机构","40",0,0,0,{"v":0,"d":"0.00"},""]
["            事业机构","41",1,1,0,{"v":0,"d":"0.00"},""]
["    3.年末编制人数","42",44,44,0,{"v":0,"d":"0.00"},""]
["      行政人员","43",0,0,0,{"v":0,"d":"0.00"},""]
["      其中：行政工勤人员","44",0,0,0,{"v":0,"d":"0.00"},""]
["      事业人员","45",44,44,0,{"v":0,"d":"0.00"},""]
["      其中：参照公务员法管理人员","46",0,0,0,{"v":0,"d":"0.00"},""]
["    4.年末实有人数","47",31,31,0,{"v":0,"d":"0.00"},""]
["      在职人员","48",31,31,0,{"v":0,"d":"0.00"},""]
["      其中：行政人员","49",0,0,0,{"v":0,"d":"0.00"},""]
["            其中：行政工勤人员","50",0,0,0,{"v":0,"d":"0.00"},""]
["            事业人员","51",31,31,0,{"v":0,"d":"0.00"},""]
["            其中：参照公务员法管理人员","52",0,0,0,{"v":0,"d":"0.00"},""]
["      离休人员","53",0,0,0,{"v":0,"d":"0.00"},""]
["      退休人员","54",0,0,0,{"v":0,"d":"0.00"},""]
["    5.年末一般公共预算财政拨款（补助）开支人数","55",31,31,0,{"v":0,"d":"0.00"},""]
["      在职人员","56",31,31,0,{"v":0,"d":"0.00"},""]
["      其中：行政工勤人员","57",0,0,0,{"v":0,"d":"0.00"},""]
["      离休人员","58",0,0,0,{"v":0,"d":"0.00"},""]
["      退休人员","59",0,0,0,{"v":0,"d":"0.00"},""]
["    6.年末学生人数","60",0,0,0,{"v":0,"d":"0.00"},""]
["注：1．本表反映部门和单位本年收支余、资产负债、机构人员等主要指标与上年数对比变动情况及变动原因，各部门和单位均需填报本表。","","","","","",""]
["    2．事业收入中含事业单位财政专户管理资金收入。","","","","","",""]
["    3．其他收入指单位取得的除财政拨款、事业收入、经营收入、上级补助收入、附属单位上缴收入以外的收入。","","","","","",""]
["    4．房屋单价＝房屋价值/房屋面积；汽车单价＝汽车价值/汽车数量。","","","","","",""]
["    5．事业单位借款包括执行《事业单位会计制度》及行业事业单位会计制度的单位短期借款和长期借款。","","","","","",""]
["    6．结转和结余包括单位财政拨款结转和结余及其他资金结转和结余；非流动资产基金包括执行《行政单位会计制度》的单位资产基金和执行《事业单位会计制度》及行业事业单位会计制度的单位非流动资产基金。","","","","","",""]
["    7．本表应作为部门决算填报说明第二部分的附件一并报送。","","","","","",""]

{"sheet":"CS04 其他收入明细情况表","index":23,"n_rows":19,"n_cols":13,"rows_kept":19,"merged":[[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,10,5,10],[2,10,5,10],[2,10,5,10],[2,10,5,10],[2,11,5,11],[2,11,5,11],[2,11,5,11],[2,11,5,11],[2,12,5,12],[2,12,5,12],[2,12,5,12],[2,12,5,12],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[16,0,16,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[17,0,17,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12],[18,0,18,12]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"其他收入明细情况表"]
["编制单位：永州市煤炭矿山救护队",{"$nulls":6},"2015年度",{"$nulls":4},"金额单位：元"]
["项目","","","","合计","本级横向拨款","非本级拨款","投资收益","利息收入","捐赠收入","事业单位固定资产出租收入","其他","备注"]
["支出功能分类科目编码","","","科目名称","","","","","","","","",""]
["","","","","","","","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计",""]
["","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9"]
["","","","合计",{"v":4174.19,"d":"4,174.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"},""]
["215","","","资源勘探信息等支出",{"v":4174.19,"d":"4,174.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"},""]
["21506","","","安全生产监管",{"v":4174.19,"d":"4,174.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"},""]
["2150606","","","  应急救援支出",{"v":4174.19,"d":"4,174.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4174.19,"d":"4,174.19"},"银行利息、旷工罚款"]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["注：1．本表反映部门和单位其他收入明细情况，由本年度取得\"其他收入\"的部门和单位填报。","","","","","","","","","","","",""]
["    2．本表1栏填报有数，需在备注中注明收入具体来源。","","","","","","","","","","","",""]
["    3．本表应作为部门决算填报说明第四部分的附件一并报送，主管部门上报时应分单位编报。","","","","","","","","","","","",""]

{"sheet":"CS05 部门决算相关信息统计表","index":24,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[2,1,3,1],[2,1,3,1],[2,4,3,4],[2,4,3,4],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门决算相关信息统计表"]
["编制单位：永州市煤炭矿山救护队",null,null,"2015年度",null,"金额单位：元"]
["项  目","行次","统计数","项  目","行次","统计数"]
["栏  次","","1","栏  次","","2"]
["一、“三公”经费支出","1","—","二、机关运行经费","19",{"v":0,"d":"0.00"}]
["（一）支出合计","2",{"v":78500.15,"d":"78,500.15"},"（一）行政单位","20",{"v":0,"d":"0.00"}]
["  1.因公出国（境）费","3",{"v":0,"d":"0.00"},"（二）参照公务员法管理事业单位","21",{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","4",{"v":58571.15,"d":"58,571.15"},"","22","　"]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},"三、国有资产占用情况","23","—"]
["    （2）公务用车运行维护费","6",{"v":58571.15,"d":"58,571.15"},"（一）车辆数合计（辆）","24",5]
["  3.公务接待费","7",{"v":19929,"d":"19,929.00"},"  1.部级领导干部用车","25",0]
["    （1）国内接待费","8",{"v":19929,"d":"19,929.00"},"  2.一般公务用车","26",0]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},"  3.一般执法执勤用车","27",0]
["（二）相关统计数","10","—","  4.特种专业技术用车","28",0]
["  1.因公出国（境）团组数（个）","11",0,"  5.其他用车","29",5]
["  2.因公出国（境）人次数（人）","12",0,"（二）单位价值200万元以上大型设备（台，套）","30",0]
["  3.公务用车购置数（辆）","13",0,"　","31","　"]
["  4.公务用车保有量（辆）","14",1,"　","32","　"]
["  5.国内公务接待批次（个）","15",30,"　","33","　"]
["  6.国内公务接待人次（人）","16",200,"　","34","　"]
["  7.国（境）外公务接待批次（个）","17",0,"　","35","　"]
["  8.国（境）外公务接待人次（人）","18",0,"　","36","　"]
["注：1．本表反映部门决算中“三公”经费、机关运行经费和国有资产占用情况等相关统计指标。","","","","",""]
["    2．“三公”经费填列单位使用一般公共预算财政拨款安排的支出，“三公”经费相关统计数同此口径。“三公”经费金额应与财决08表保持一致； ","","","","",""]
["    3．“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出，相关数据应与财决07表保持一致。","","","","",""]
["    4．“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况，相关数据应与财决附01表保持一致。","","","","",""]